LifeVantage Announces Financial Results for the Third Quarter of Fiscal 2022
Third Quarter Fiscal 2022 Summary*:
- Revenue of
$50.0 million , a decrease of 3.0% from the prior year period. Excluding the negative impact of foreign currency fluctuations, third quarter revenue was down less than 1%; - Total active accounts declined 6.5% from the prior year period to 157,000 as growth of 4.3% in
Asia/Pacific &Europe was more than offset by declines of 10.7% in theAmericas ; - Earnings per diluted share were
$0.09 , versus$0.12 a year ago; - Adjusted earnings per diluted share were
$0.12 , versus$0.20 a year ago; - Adjusted EBITDA of
$3.4 million , a decrease of 29.2% from the prior period; - Repurchased approximately 326,000 shares; and
- Strong balance sheet with
$17 .8 million of cash and no debt.
* All comparisons are on a year over year basis and compare the third quarter of fiscal 2022 to the third quarter of fiscal 2021, unless otherwise noted.
“Activity levels improved in the third quarter but remained challenged. We are encouraged by recent trends and continue to expect that our ongoing efforts to transform our business will lead to accelerating sales and earnings growth in the future,” said
Third Quarter Fiscal 2022 Results
For the third fiscal quarter, the Company reported revenue of
Gross profit for the third quarter of fiscal 2022 was
Commissions and incentives expense for the third quarter of fiscal 2022 was
Selling, general and administrative (SG&A) expense for the third quarter of fiscal 2022 was
Operating income for the third quarter of fiscal 2022 was
Net income for the third quarter of fiscal 2022 was
Adjusted EBITDA was
Balance Sheet & Liquidity
The Company generated
Dividend Announcement
Today the Company announced the declaration of a cash dividend of
Fiscal Year 2022 Guidance
The Company is reducing its guidance for fiscal 2022 to reflect results in the third quarter. Revenue for fiscal 2022 is now expected to be in the range of
Conference Call Information
The Company will hold an investor conference call today at
There will also be a simultaneous, live webcast available on the Investor Relations section of the Company's web site at http://investor.lifevantage.com/events-and-presentations or directly at here. The webcast will be archived for approximately 30 days.
About
Cautionary Note Regarding Forward Looking Statements
This document contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions reflecting optimism, satisfaction or disappointment with current prospects, as well as words such as "believe," "will," "hopes," "intends," "estimates," "expects," "projects," "plans," "anticipates," "look forward to," "goal," “may be,” and variations thereof, identify forward-looking statements, but their absence does not mean that a statement is not forward-looking. Examples of forward-looking statements include, but are not limited to, statements we make regarding executing against and the benefits of our key initiatives, future growth, including geographic and product expansion, the impact of COVID-19 on our business, expected financial performance and expected dividend payments in future quarters. Such forward-looking statements are not guarantees of performance and the Company's actual results could differ materially from those contained in such statements. These forward-looking statements are based on the Company's current expectations and beliefs concerning future events affecting the Company and involve known and unknown risks and uncertainties that may cause the Company's actual results or outcomes to be materially different from those anticipated and discussed herein. These risks and uncertainties include, among others, further deterioration to the global economic and operating environments as a result of future COVID-19 developments, as well as those discussed in greater detail in the Company's Annual Report on Form 10-K and the Company's Quarterly Report on Form 10-Q under the caption "Risk Factors," and in other documents filed by the Company from time to time with the
About Non-GAAP Financial Measures
We define Non-GAAP EBITDA as earnings before interest expense, income taxes, depreciation and amortization and Non-GAAP Adjusted EBITDA as earnings before interest expense, income taxes, depreciation and amortization, stock compensation expense, other income, net, and certain other adjustments. Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We define Non-GAAP Net Income as GAAP net income less certain tax adjusted non-recurring one-time expenses incurred during the period and Non-GAAP Earnings per Share as Non-GAAP Net Income divided by weighted-average shares outstanding.
We are presenting Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share because management believes that they provide additional ways to view our operations when considered with both our GAAP results and the reconciliation to net income, which we believe provides a more complete understanding of our business than could be obtained absent this disclosure. Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share are presented solely as supplemental disclosure because: (i) we believe these measures are a useful tool for investors to assess the operating performance of the business without the effect of these items; (ii) we believe that investors will find this data useful in assessing shareholder value; and (iii) we use Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share internally as benchmarks to evaluate our operating performance or compare our performance to that of our competitors. The use of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share has limitations and you should not consider these measures in isolation from or as an alternative to the relevant GAAP measure of net income prepared in accordance with GAAP, or as a measure of profitability or liquidity.
The tables set forth below present reconciliations of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share, which are non-GAAP financial measures to Net Income and Earnings per Share, our most directly comparable financial measures presented in accordance with GAAP.
Investor Relations Contacts:
(646) 277-1260
reed.anderson@icrinc.com
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
(In thousands, except per share data) | |||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 17,796 | $ | 23,174 | |||
Accounts receivable | 2,798 | 2,925 | |||||
Income tax receivable | 805 | 1,038 | |||||
Inventory, net | 16,276 | 16,145 | |||||
Prepaid expenses and other | 7,383 | 4,772 | |||||
Total current assets | 45,058 | 48,054 | |||||
Property and equipment, net | 10,035 | 11,123 | |||||
Right-of-use assets | 11,760 | 13,700 | |||||
Intangible assets, net | 620 | 719 | |||||
Deferred income tax asset | 1,077 | 1,208 | |||||
Equity securities | 2,205 | 2,205 | |||||
Other long-term assets | 1,460 | 1,723 | |||||
TOTAL ASSETS | $ | 72,215 | $ | 78,732 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 6,533 | $ | 6,744 | |||
Commissions payable | 7,255 | 8,138 | |||||
Income tax payable | 78 | 830 | |||||
Lease liabilities | 2,688 | 2,151 | |||||
Other accrued expenses | 7,054 | 7,336 | |||||
Total current liabilities | 23,608 | 25,199 | |||||
Long-term lease liabilities | 13,876 | 16,032 | |||||
Other long-term liabilities | 700 | 694 | |||||
Total liabilities | 38,184 | 41,925 | |||||
Commitments and contingencies | |||||||
Stockholders' equity | |||||||
Preferred stock — par value |
— | — | |||||
Common stock — par value |
1 | 1 | |||||
Additional paid-in capital | 130,714 | 129,048 | |||||
Accumulated deficit | (96,184 | ) | (92,346 | ) | |||
Accumulated other comprehensive (loss) income | (500 | ) | 104 | ||||
Total stockholders’ equity | 34,031 | 36,807 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 72,215 | $ | 78,732 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
(In thousands, except per share data) | 2022 |
2021 |
2022 |
2021 |
|||||||||||
Revenue, net | $ | 50,004 | $ | 51,570 | $ | 155,418 | $ | 165,405 | |||||||
Cost of sales | 9,657 | 8,818 | 28,765 | 28,404 | |||||||||||
Gross profit | 40,347 | 42,752 | 126,653 | 137,001 | |||||||||||
Operating expenses: | |||||||||||||||
Commissions and incentives | 23,206 | 25,154 | 72,760 | 77,939 | |||||||||||
Selling, general and administrative | 15,316 | 15,510 | 47,813 | 48,027 | |||||||||||
Total operating expenses | 38,522 | 40,664 | 120,573 | 125,966 | |||||||||||
Operating income | 1,825 | 2,088 | 6,080 | 11,035 | |||||||||||
Other expense: | |||||||||||||||
Interest expense, net | (5 | ) | (2 | ) | (10 | ) | (17 | ) | |||||||
Other expense, net | (69 | ) | (255 | ) | (385 | ) | (263 | ) | |||||||
Total other expense | (74 | ) | (257 | ) | (395 | ) | (280 | ) | |||||||
Income before income taxes | 1,751 | 1,831 | 5,685 | 10,755 | |||||||||||
Income tax expense | (610 | ) | (107 | ) | (1,149 | ) | (2,768 | ) | |||||||
Net income | $ | 1,141 | $ | 1,724 | $ | 4,536 | $ | 7,987 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.09 | $ | 0.12 | $ | 0.34 | $ | 0.56 | |||||||
Diluted | $ | 0.09 | $ | 0.12 | $ | 0.34 | $ | 0.55 | |||||||
Weighted-average shares outstanding: | |||||||||||||||
Basic | 13,195 | 14,071 | 13,261 | 14,175 | |||||||||||
Diluted | 13,257 | 14,212 | 13,312 | 14,420 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||||
Revenue by Region | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
(In thousands) | 2022 |
2021 |
2022 |
2021 |
||||||||||||||||||||
$ | 33,444 | 67 | % | $ | 36,421 | 71 | % | $ | 104,600 | 67 | % | $ | 116,979 | 71 | % | |||||||||
16,560 | 33 | % | 15,149 | 29 | % | 50,818 | 33 | % | 48,426 | 29 | % | |||||||||||||
Total | $ | 50,004 | 100 | % | $ | 51,570 | 100 | % | $ | 155,418 | 100 | % | $ | 165,405 | 100 | % | ||||||||
Active Accounts | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
As of |
||||||||||||||||||||||||
2022 |
2021 |
Change from Prior Year |
Percent Change |
|||||||||||||||||||||
Active Independent Distributors(1) | ||||||||||||||||||||||||
38,000 | 61 | % | 42,000 | 67 | % | (4,000 | ) | (9.5 | )% | |||||||||||||||
24,000 | 39 | % | 21,000 | 33 | % | 3,000 | 14 | % | ||||||||||||||||
Total Active Independent Distributors | 62,000 | 100 | % | 63,000 | 100 | % | (1,000 | ) | (1.6 | )% | ||||||||||||||
Active Customers(2) | ||||||||||||||||||||||||
70,000 | 74 | % | 79,000 | 75 | % | (9,000 | ) | (11.4 | )% | |||||||||||||||
25,000 | 26 | % | 26,000 | 25 | % | (1,000 | ) | (3.8 | )% | |||||||||||||||
Total Active Customers | 95,000 | 100 | % | 105,000 | 100 | % | (10,000 | ) | (9.5 | )% | ||||||||||||||
Active Accounts(3) | ||||||||||||||||||||||||
108,000 | 69 | % | 121,000 | 72 | % | (13,000 | ) | (10.7 | )% | |||||||||||||||
49,000 | 31 | % | 47,000 | 28 | % | 2,000 | 4.3 | % | ||||||||||||||||
Total Active Accounts | 157,000 | 100 | % | 168,000 | 100 | % | (11,000 | ) | (6.5 | )% | ||||||||||||||
(1) Active Independent Distributors have purchased product in the prior three months for retail or personal consumption. | ||||||||||||||||||||||||
(2) Active Customers have purchased product in the prior three months for personal consumption only. | ||||||||||||||||||||||||
(3) Total Active Accounts is the sum of Active Independent Distributor accounts and Active Customer accounts. |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | ||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
(In thousands) | 2022 |
2021 | 2022 | 2021 | ||||||||
GAAP Net income | $ | 1,141 | $ | 1,724 | $ | 4,536 | $ | 7,987 | ||||
Interest Expense | 5 | 2 | 10 | 17 | ||||||||
Provision for income taxes | 610 | 107 | 1,149 | 2,768 | ||||||||
Depreciation and amortization(1) | 838 | 860 | 2,443 | 2,643 | ||||||||
Non-GAAP EBITDA: | 2,594 | 2,693 | 8,138 | 13,415 | ||||||||
Adjustments: | ||||||||||||
Stock compensation expense | (38 | ) | 668 | 1,362 | 2,115 | |||||||
Other expense, net | 69 | 255 | 385 | 263 | ||||||||
Other adjustments(2) | 775 | 1,184 | 1,221 | 2,436 | ||||||||
Total adjustments | 806 | 2,107 | 2,968 | 4,814 | ||||||||
Non-GAAP Adjusted EBITDA | $ | 3,400 | $ | 4,800 | $ | 11,106 | $ | 18,229 | ||||
(1) Includes |
||||||||||||
(2) Other adjustments breakout: | ||||||||||||
Class-action lawsuit expenses, net of recoveries | $ | 590 | $ | 645 | $ | 539 | $ | 858 | ||||
Executive team litigation and severance expenses, net | 185 | 168 | 651 | 691 | ||||||||
Executive team recruiting and transition expenses | — | 371 | 31 | 392 | ||||||||
Lease abandonment | — | — | — | 495 | ||||||||
Total adjustments | $ | 775 | $ | 1,184 | $ | 1,221 | $ | 2,436 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP Net Income and Non-GAAP Adjusted EPS | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
(In thousands) | 2022 |
2021 |
2022 |
2021 |
|||||||||||
GAAP Net income | $ | 1,141 | $ | 1,724 | $ | 4,536 | $ | 7,987 | |||||||
Adjustments: | |||||||||||||||
Class-action lawsuit expenses, net of recoveries | 590 | 645 | 539 | 858 | |||||||||||
Executive team litigation and severance expenses, net(1) | 63 | 112 | 529 | 185 | |||||||||||
Executive team recruiting and transition expenses | — | 371 | 31 | 392 | |||||||||||
Accelerated depreciation related to change in lease term | — | — | — | 101 | |||||||||||
Lease abandonment(2) | — | — | — | 830 | |||||||||||
Tax impact of adjustments(3) | (149 | ) | (66 | ) | (238 | ) | (380 | ) | |||||||
Total adjustments, net of tax | 504 | 1,062 | 861 | 1,986 | |||||||||||
Non-GAAP Net Income: | $ | 1,645 | $ | 2,786 | $ | 5,397 | $ | 9,973 | |||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
2022 |
2021 |
2022 |
2021 |
||||||||||||
Diluted earnings per share, as reported | $ | 0.09 | $ | 0.12 | $ | 0.34 | $ | 0.55 | |||||||
Total adjustments, net of tax | 0.04 | 0.07 | 0.06 | 0.14 | |||||||||||
Non-GAAP adjusted diluted earnings per share(4) | $ | 0.12 | $ | 0.20 | $ | 0.41 | $ | 0.69 | |||||||
(1) Net of |
|||||||||||||||
(2) Includes remaining lease rent expense of |
|||||||||||||||
(3) Three and nine months ended |
|||||||||||||||
(4) May not add due to rounding. |
Source: LifeVantage Corporation