LifeVantage Announces Financial Results for the Third Quarter of Fiscal 2020
Third Quarter Revenue of
Third Quarter Adjusted EBITDA Increased 26% Year over Year
Reiterates Fiscal 2020 Adjusted Earnings Per Share and EBITDA Guidance
Third Quarter Fiscal 2020 Summary*:
- Revenue of
$56.1 million was up slightly from the prior year period; - Revenue in the
Americas declined 0.5% and revenue inAsia/Pacific &Europe increased 1.6%; - Average revenue per account increased 8.6%;
- Total active accounts decreased 3.8% sequentially to 175,000, while declining year over year by 7.4%. The sequential decline included a 2.9% decline in distributors and a 4.4% decline in customers. On year over year basis, distributors declined 2.9% and customers declined 9.9%;
- Earnings per diluted share were
$0.11 , compared to$0.12 in the prior year period; - Adjusted earnings per diluted share were
$0.13 , consistent with the prior year period; - Adjusted EBITDA increased 26.4% to
$5.1 million ; - Repurchased
$2.0 million of common shares during the third quarter of fiscal 2020; and - Strong balance sheet with
$13.5 million of cash and no debt.
* All comparisons are on a year over year basis and compare the third quarter of fiscal 2020 to the third quarter of fiscal 2019, unless otherwise noted.
“We continued to generate strong gains in operating income and adjusted EBITDA during the third quarter while holding revenue consistent with the prior year period. While the current global health pandemic has had a modest negative impact on our business activities, our operating model and the recurring revenue base inherent in our subscription model is demonstrating resiliency across our global footprint and our strong balance sheet and robust cash flow position our company very well,” stated
“We are proud and appreciative of the significant effort from our employees and global network of distributors, in managing the changing and uncertain environment. We have quickly adapted to global health guidelines, and social distancing directives and have successfully and rapidly moved our global staff to working remotely. We have also successfully secured our global supply chain and continue to work closely with our production and logistics partners to ensure seamless supply for our customers. We are fulfilling all orders and are pleased with our continued operational capabilities. Distributors have successfully migrated their sales activities to social media and video conferencing. While there has been a negative impact on new account growth, beginning initially in greater
Third Quarter Fiscal 2020 Results
For the third fiscal quarter ended
Gross profit for the third quarter of fiscal 2020 was
Commissions and incentives expense for the third quarter of fiscal 2020 was
Selling, general and administrative expense (SG&A) for the third quarter of fiscal 2020 was
Operating income for the third quarter of fiscal 2020 was
Net income for the third quarter of fiscal 2020 was
Adjusted EBITDA increased 26.4% to
Fiscal 2020 First Nine Month Results
For the first nine months of fiscal 2020, the Company reported revenue of
Gross profit for the first nine months of fiscal 2020 was
Commissions and incentives expense for the first nine months of fiscal 2020 was
Selling, general and administrative expense (SG&A) for the first nine months of fiscal 2020 was
Operating income for the first nine months of fiscal 2020 was
Net income for the first nine months of fiscal 2020 was
Adjusted EBITDA increased 49.3% to
Balance Sheet & Liquidity
The Company generated
Fiscal Year 2020 Guidance
The Company is reiterating its outlook for fiscal 2020 adjusted net income and adjusted EBITDA, and now anticipate fiscal 2020 revenue to be modestly below it prior revenue guidance range of approximately
Conference Call Information
The Company will hold an investor conference call today at
There will also be a simultaneous, live webcast available on the Investor Relations section of the Company's web site at http://investor.lifevantage.com/events-and-presentations. The webcast will be archived for approximately 30 days.
About
Forward Looking Statements
This document contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions reflecting optimism, satisfaction or disappointment with current prospects, as well as words such as “believe,” “will,” “hopes,” “intends,” “estimates,” “expects,” “projects,” “plans,” “anticipates,” “look forward to,” “goal,” “may be,” and variations thereof, identify forward-looking statements, but their absence does not mean that a statement is not forward-looking. Examples of forward-looking statements include, but are not limited to, statements we make regarding executing against and the benefits of our key initiatives, future growth, including geographic and product expansion, and expected financial performance. Such forward-looking statements are not guarantees of performance and the Company's actual results could differ materially from those contained in such statements. These forward-looking statements are based on the Company's current expectations and beliefs concerning future events affecting the Company and involve known and unknown risks and uncertainties that may cause the Company's actual results or outcomes to be materially different from those anticipated and discussed herein. These risks and uncertainties include, among others, further deterioration to the global economic and operating environments as a result of future COVID-19 developments, as well as those discussed in greater detail in the Company's Annual Report on Form 10-K and the Company's Quarterly Report on Form 10-Q under the caption “Risk Factors,” and in other documents filed by the Company from time to time with the
About Non-GAAP Financial Measures
We define Non-GAAP EBITDA as earnings before interest expense, income taxes, depreciation and amortization and Non-GAAP Adjusted EBITDA as earnings before interest expense, income taxes, depreciation and amortization, stock compensation expense, other income, net, and certain other adjustments. Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We define Non-GAAP Net Income as GAAP net income less certain tax adjusted non-recurring one-time expenses incurred during the period and Non-GAAP Earnings per Share as Non-GAAP Net Income divided by weighted-average shares outstanding.
We are presenting Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share because management believes that they provide additional ways to view our operations when considered with both our GAAP results and the reconciliation to net income, which we believe provides a more complete understanding of our business than could be obtained absent this disclosure. Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share are presented solely as supplemental disclosure because: (i) we believe these measures are a useful tool for investors to assess the operating performance of the business without the effect of these items; (ii) we believe that investors will find this data useful in assessing shareholder value; and (iii) we use Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share internally as benchmarks to evaluate our operating performance or compare our performance to that of our competitors. The use of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share has limitations and you should not consider these measures in isolation from or as an alternative to the relevant GAAP measure of net income prepared in accordance with GAAP, or as a measure of profitability or liquidity.
The tables set forth below present reconciliations of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share, which are non-GAAP financial measures to Net Income and Earnings per Share, our most directly comparable financial measures presented in accordance with GAAP.
Investor Relations Contacts:
(617) 956-6736
scott.vanwinkle@icrinc.com
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(unaudited) | |||||||
(In thousands, except per share data) | |||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 13,464 | $ | 18,824 | |||
Accounts receivable | 1,164 | 2,066 | |||||
Income tax receivable | 2,383 | 1,236 | |||||
Inventory, net | 14,740 | 13,753 | |||||
Prepaid expenses and other | 6,084 | 7,309 | |||||
Total current assets | 37,835 | 43,188 | |||||
Property and equipment, net | 7,384 | 7,131 | |||||
Right-of-use assets | 1,536 | — | |||||
Intangible assets, net | 884 | 983 | |||||
Deferred income tax asset | 941 | 2,693 | |||||
Equity securities | 2,205 | — | |||||
Other long-term assets | 1,548 | 1,278 | |||||
TOTAL ASSETS | $ | 52,333 | $ | 55,273 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 4,004 | $ | 5,180 | |||
Commissions payable | 8,223 | 7,916 | |||||
Income tax payable | — | 592 | |||||
Lease liabilities | 1,843 | — | |||||
Other accrued expenses | 9,254 | 11,053 | |||||
Current portion of long-term debt, net | — | 1,454 | |||||
Total current liabilities | 23,324 | 26,195 | |||||
Lease liabilities | 23 | — | |||||
Other long-term liabilities | 388 | 1,879 | |||||
Total liabilities | 23,735 | 28,074 | |||||
Commitments and contingencies | |||||||
Stockholders' equity | |||||||
Preferred stock — par value |
— | — | |||||
Common stock — par value |
1 | 1 | |||||
Additional paid-in capital | 125,697 | 127,096 | |||||
Accumulated deficit | (97,132 | ) | (99,960 | ) | |||
Accumulated other comprehensive income | 32 | 62 | |||||
Total stockholders’ equity | 28,598 | 27,199 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 52,333 | $ | 55,273 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
(In thousands, except per share data) | 2020 | 2019 | 2020 | 2019 | |||||||||||
Revenue, net | $ | 56,077 | $ | 56,012 | $ | 173,547 | $ | 169,788 | |||||||
Cost of sales | 9,095 | 9,270 | 28,515 | 28,263 | |||||||||||
Gross profit | 46,982 | 46,742 | 145,032 | 141,525 | |||||||||||
Operating expenses: | |||||||||||||||
Commissions and incentives | 26,668 | 27,205 | 82,677 | 83,166 | |||||||||||
Selling, general and administrative | 17,281 | 17,296 | 53,098 | 54,213 | |||||||||||
Total operating expenses | 43,949 | 44,501 | 135,775 | 137,379 | |||||||||||
Operating income | 3,033 | 2,241 | 9,257 | 4,146 | |||||||||||
Other expense: | |||||||||||||||
Interest expense, net | (30 | ) | (72 | ) | (119 | ) | (282 | ) | |||||||
Other expense, net | (337 | ) | (11 | ) | (565 | ) | (132 | ) | |||||||
Total other expense | (367 | ) | (83 | ) | (684 | ) | (414 | ) | |||||||
Income before income taxes | 2,666 | 2,158 | 8,573 | 3,732 | |||||||||||
Income tax expense | (1,005 | ) | (376 | ) | (848 | ) | (210 | ) | |||||||
Net income | $ | 1,661 | $ | 1,782 | $ | 7,725 | $ | 3,522 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.12 | $ | 0.13 | $ | 0.55 | $ | 0.25 | |||||||
Diluted | $ | 0.11 | $ | 0.12 | $ | 0.53 | $ | 0.24 | |||||||
Weighted-average shares outstanding: | |||||||||||||||
Basic | 14,252 | 14,165 | 14,054 | 14,027 | |||||||||||
Diluted | 14,689 | 15,286 | 14,592 | 14,978 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||||||
Revenue by Region | |||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||||||||||||||
(In thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||||||||
$ | 40,181 | 72 | % | $ | 40,366 | 72 | % | $ | 124,646 | 72 | % | $ | 123,885 | 73 | % | ||||||||||||
15,896 | 28 | % | 15,646 | 28 | % | 48,901 | 28 | % | 45,903 | 27 | % | ||||||||||||||||
Total | $ | 56,077 | 100 | % | $ | 56,012 | 100 | % | $ | 173,547 | 100 | % | $ | 169,788 | 100 | % | |||||||||||
Active Accounts | |||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||
As of |
|||||||||||||||||||||||||||
2020 | 2019 | Change from Prior Year | Percent Change | ||||||||||||||||||||||||
Active Independent Distributors (1) | |||||||||||||||||||||||||||
44,000 | 67 | % | 45,000 | 66 | % | (1,000 | ) | (2.2) | % | ||||||||||||||||||
22,000 | 33 | % | 23,000 | 34 | % | (1,000 | ) | (4.3) | % | ||||||||||||||||||
Total Active Independent Distributors | 66,000 | 100 | % | 68,000 | 100 | % | (2,000 | ) | (2.9) | % | |||||||||||||||||
Active Customers (2) | |||||||||||||||||||||||||||
85,000 | 78 | % | 98,000 | 81 | % | (13,000 | ) | (13.3) | % | ||||||||||||||||||
24,000 | 22 | % | 23,000 | 19 | % | 1,000 | 4.3 | % | |||||||||||||||||||
Total Active Customers | 109,000 | 100 | % | 121,000 | 100 | % | (12,000 | ) | (9.9) | % | |||||||||||||||||
Active Accounts (3) | |||||||||||||||||||||||||||
129,000 | 74 | % | 143,000 | 76 | % | (14,000 | ) | (9.8) | % | ||||||||||||||||||
46,000 | 26 | % | 46,000 | 24 | % | — | — | % | |||||||||||||||||||
Total Active Accounts | 175,000 | 100 | % | 189,000 | 100 | % | (14,000 | ) | (7.4) | % | |||||||||||||||||
(1) Active Independent Distributors have purchased product in the prior three months for retail or personal consumption. | |||||||||||||||||||||||||||
(2) Active Customers have purchased product in the prior three months for personal consumption only. | |||||||||||||||||||||||||||
(3) Total Active Accounts is the sum of Active Independent Distributor accounts and Active Customer accounts. |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
(In thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||
GAAP Net income | $ | 1,661 | $ | 1,782 | $ | 7,725 | $ | 3,522 | |||||||
Interest Expense | 30 | 72 | 119 | 282 | |||||||||||
Provision for income taxes | 1,005 | 376 | 848 | 210 | |||||||||||
Depreciation and amortization(1) | 708 | 478 | 1,953 | 1,356 | |||||||||||
Non-GAAP EBITDA: | 3,404 | 2,708 | 10,645 | 5,370 | |||||||||||
Adjustments: | |||||||||||||||
Stock compensation expense | 1,163 | 1,083 | 4,081 | 4,136 | |||||||||||
Other expense, net | 337 | 11 | 565 | 132 | |||||||||||
Other adjustments(2) | 186 | 226 | 472 | 920 | |||||||||||
Total adjustments | 1,686 | 1,320 | 5,118 | 5,188 | |||||||||||
Non-GAAP Adjusted EBITDA | $ | 5,090 | $ | 4,028 | $ | 15,763 | $ | 10,558 | |||||||
(1) Includes |
|||||||||||||||
(2) Other adjustments breakout: | |||||||||||||||
Class-action lawsuit expenses | $ | 182 | $ | 159 | $ | 369 | $ | 527 | |||||||
Executive team severance expenses, net | — | — | — | (79 | ) | ||||||||||
Other nonrecurring legal and accounting expenses | 4 | 67 | 103 | 472 | |||||||||||
Total adjustments | $ | 186 | $ | 226 | $ | 472 | $ | 920 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP Net Income and Non-GAAP Adjusted EPS | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
(In thousands) | 2020 | 2019 | 2020 | 2019 | |||||||||||
GAAP Net income | $ | 1,661 | $ | 1,782 | $ | 7,725 | $ | 3,522 | |||||||
Adjustments: | |||||||||||||||
Executive team severance expenses, net | — | — | — | (79 | ) | ||||||||||
Class-action lawsuit expenses | 182 | 159 | 369 | 527 | |||||||||||
Other nonrecurring legal and accounting expenses | 4 | 67 | 103 | 472 | |||||||||||
Accelerated depreciation related to change in lease term | 152 | — | 304 | — | |||||||||||
Tax impact of adjustments | (127 | ) | (39 | ) | (141 | ) | 473 | ||||||||
Total adjustments, net of tax | 211 | 187 | 635 | 1,393 | |||||||||||
Non-GAAP Net Income: | $ | 1,872 | $ | 1,969 | $ | 8,360 | $ | 4,915 | |||||||
Three Months Ended |
Nine Months Ended |
||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Diluted earnings per share, as reported | $ | 0.11 | $ | 0.12 | $ | 0.53 | $ | 0.24 | |||||||
Total adjustments, net of tax | 0.01 | 0.01 | 0.04 | 0.09 | |||||||||||
Non-GAAP adjusted diluted earnings per share(1) | $ | 0.13 | $ | 0.13 | $ | 0.57 | $ | 0.33 | |||||||
(1) May not add due to rounding. |
Source: LifeVantage Corporation