LifeVantage Announces Financial Results for the Fourth Fiscal Quarter and Full Fiscal Year 2019
Reports Highest Annual Revenue in Company History
Fiscal 2019 Revenue Increased 11% and Adjusted EBITDA Increased 22%
Exceeds High End of Fiscal 2019 Adjusted EPS Guidance
Fourth Quarter Fiscal 2019 Highlights:
- Revenue increased 4.0% to
$56.2 million year over year; - Revenue in the
Americas decreased 2.9% year over year, while revenue inAsia/Pacific &Europe increased 24.4% year over year; - Active members increased 3.4% to 185,000, including 4.8% growth of independent distributors and a 2.6% increase in active customers, each on a year over year basis;
- Adjusted EBITDA increased 48.6% to
$7.7 million year over year; - Earnings per diluted share were
$0.26 , compared to$0.21 in the prior year period; and - Adjusted earnings per diluted share were
$0.26 , compared to$0.20 in the prior year period.
* All year over year growth rates compare the fourth quarter of fiscal 2019 to the fourth quarter of fiscal 2018.
Fiscal Year 2019 Highlights:
- Revenue increased 11.2% to
$226.0 million ; - Revenue in the
Americas increased 7.7% and revenue inAsia/Pacific &Europe increased 21.6%; - Adjusted EBITDA increased 22.4% to
$18.2 million ; - Earnings per diluted share were
$0.50 , compared to$0.41 in fiscal 2018; - Adjusted earnings per diluted share were
$0.59 , compared to$0.51 in fiscal 2018; and - Repurchased 389,000, or
$4.7 million , of common shares, and paid down$4.0 million of long-term debt, reflecting strong cash flow from operations of$17.8 million .
*All growth rates compare fiscal 2019 to fiscal 2018.
"We are proud to report a strong finish to fiscal 2019, generating the highest annual revenue in the Company’s history while exceeding our fiscal 2019 adjusted EPS guidance,” stated
Fourth Quarter Fiscal 2019 Results
For the fourth fiscal quarter ended June 30, 2019, the Company reported revenue of
Gross profit for the fourth quarter of fiscal 2019 was
Commissions and incentives expense for the fourth quarter of fiscal 2019 was
Selling, general and administrative expense (SG&A) for the fourth quarter of fiscal 2019 was
Operating income for the fourth quarter of fiscal 2019 was
Adjusted EBITDA increased 48.6% to
Net income for the fourth quarter of fiscal 2019 was
Fiscal 2019 Full Year Results
For the fiscal year ended June 30, 2019, the Company reported net revenue of
Gross profit during fiscal 2019 was
Commissions and incentives expense for fiscal 2019 was
SG&A for fiscal 2019 was
Operating income during fiscal 2019 was
Adjusted EBITDA increased 22.4% to
Net income during fiscal 2019 was
Balance Sheet & Liquidity
The Company generated
Fiscal Year 2020 Guidance
The Company expects to generate revenue in the range of
Conference Call Information
The Company will hold an investor conference call today at
There will also be a simultaneous, live webcast available on the Investor Relations section of the Company's web site at https://lifevantage.gcs-web.com/events-and-presentations. The webcast will be archived for approximately 30 days.
About
Forward Looking Statements
This document contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions reflecting optimism, satisfaction or disappointment with current prospects, as well as words such as "believe", "hopes", "intends", "estimates", "expects", "projects", "plans", "anticipates", "look forward to", "goal", “may be”, and variations thereof, identify forward-looking statements, but their absence does not mean that a statement is not forward-looking. Examples of forward-looking statements include, but are not limited to, statements we make regarding the benefits of our key initiatives, future growth and expected financial performance. Such forward-looking statements are not guarantees of performance and the Company's actual results could differ materially from those contained in such statements. These forward-looking statements are based on the Company's current expectations and beliefs concerning future events affecting the Company and involve known and unknown risks and uncertainties that may cause the Company's actual results or outcomes to be materially different from those anticipated and discussed herein. These risks and uncertainties include, among others, those discussed in greater detail in the Company's Annual Report on Form 10-K and the Company's Quarterly Report on Form 10-Q under the caption "Risk Factors," and in other documents filed by the Company from time to time with the
About Non-GAAP Financial Measures
We define Non-GAAP EBITDA as earnings before interest expense, income taxes, depreciation and amortization and Non-GAAP Adjusted EBITDA as earnings before interest expense, income taxes, depreciation and amortization, stock compensation expense, other income, net, and certain other adjustments. Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We define Non-GAAP Net Income as GAAP net income less certain tax adjusted nonrecurring one-time expenses incurred during the period and Non-GAAP Earnings per Share as Non-GAAP Net Income divided by weighted-average shares outstanding.
We are presenting Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share because management believes that they provide additional ways to view our operations when considered with both our GAAP results and the reconciliation to net income, which we believe provides a more complete understanding of our business than could be obtained absent this disclosure. Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share are presented solely as supplemental disclosure because: (i) we believe these measures are a useful tool for investors to assess the operating performance of the business without the effect of these items; (ii) we believe that investors will find this data useful in assessing shareholder value; and (iii) we use Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share internally as benchmarks to evaluate our operating performance or compare our performance to that of our competitors. The use of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share has limitations and you should not consider these measures in isolation from or as an alternative to the relevant GAAP measure of net income prepared in accordance with GAAP, or as a measure of profitability or liquidity.
The tables set forth below present Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share which are non-GAAP financial measures to Net Income and Earnings per Share, our most directly comparable financial measures presented in accordance with GAAP.
Investor Relations Contact:
(617) 956-6736, scott.vanwinkle@icrinc.com
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
As of | |||||||
(In thousands, except per share data) | June 30, 2019 | June 30, 2018 | |||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 18,824 | $ | 16,652 | |||
Accounts receivable | 2,066 | 2,067 | |||||
Income tax receivable | 1,236 | 451 | |||||
Inventory, net | 13,753 | 13,627 | |||||
Prepaid expenses and other | 7,309 | 6,141 | |||||
Total current assets | 43,188 | 38,938 | |||||
Property and equipment, net | 7,131 | 6,587 | |||||
Intangible assets, net | 983 | 1,115 | |||||
Deferred income tax asset | 2,693 | 3,255 | |||||
Other long-term assets | 1,278 | 1,247 | |||||
TOTAL ASSETS | $ | 55,273 | $ | 51,142 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 5,180 | $ | 3,813 | |||
Commissions payable | 7,916 | 7,546 | |||||
Income tax payable | 592 | 39 | |||||
Other accrued expenses | 11,053 | 10,407 | |||||
Current portion of long-term debt, net | 1,454 | 2,000 | |||||
Total current liabilities | 26,195 | 23,805 | |||||
Long-term debt | |||||||
Principal amount | — | 3,500 | |||||
Less: unamortized discount and deferred offering costs | — | (88 | ) | ||||
Long-term debt, net of unamortized discount and deferred offering costs | — | 3,412 | |||||
Other long-term liabilities | 1,879 | 1,978 | |||||
Total liabilities | 28,074 | 29,195 | |||||
Commitments and contingencies | |||||||
Stockholders' equity | |||||||
Preferred stock — par value $0.0001 per share, 5,000 shares authorized, no shares issued or outstanding |
— | — | |||||
Common stock — par value $0.0001 per share, 40,000 shares authorized and 14,114 and 14,073 issued and outstanding as of June 30, 2019 and 2018, respectively |
1 | 1 | |||||
Additional paid-in capital | 127,096 | 124,663 | |||||
Accumulated deficit | (99,960 | ) | (102,731 | ) | |||
Accumulated other comprehensive income | 62 | 14 | |||||
Total stockholders’ equity | 27,199 | 21,947 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 55,273 | $ | 51,142 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
For the Three Months Ended June 30, (unaudited) |
Fiscal Year Ended June 30, | ||||||||||||||
(In thousands, except per share data) | 2019 | 2018 | 2019 | 2018 | |||||||||||
Revenue, net | $ | 56,170 | $ | 54,033 | $ | 225,958 | $ | 203,204 | |||||||
Cost of sales | 9,710 | 8,071 | 37,973 | 34,848 | |||||||||||
Gross profit | 46,460 | 45,962 | 187,985 | 168,356 | |||||||||||
Operating expenses: | |||||||||||||||
Commissions and incentives | 25,454 | 27,069 | 108,620 | 98,193 | |||||||||||
Selling, general and administrative | 15,337 | 14,594 | 69,551 | 59,840 | |||||||||||
Total operating expenses | 40,791 | 41,663 | 178,171 | 158,033 | |||||||||||
Operating income | 5,669 | 4,299 | 9,814 | 10,323 | |||||||||||
Other expense: | |||||||||||||||
Interest expense | (41 | ) | (99 | ) | (323 | ) | (456 | ) | |||||||
Other expense, net | (130 | ) | (199 | ) | (261 | ) | (319 | ) | |||||||
Total other expense | (171 | ) | (298 | ) | (584 | ) | (775 | ) | |||||||
Income before income taxes | 5,498 | 4,001 | 9,230 | 9,548 | |||||||||||
Income tax expense | (1,591 | ) | (1,009 | ) | (1,801 | ) | (3,787 | ) | |||||||
Net income | $ | 3,907 | $ | 2,992 | $ | 7,429 | $ | 5,761 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.28 | $ | 0.21 | $ | 0.53 | $ | 0.41 | |||||||
Diluted | $ | 0.26 | $ | 0.21 | $ | 0.50 | $ | 0.41 | |||||||
Weighted-average shares outstanding: | |||||||||||||||
Basic | 14,138 | 14,046 | 14,055 | 13,992 | |||||||||||
Diluted | 15,117 | 14,147 | 14,980 | 14,136 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||||||
Revenue by Region | |||||||||||||||||||||||||||
Three Months Ended June 30, (unaudited) |
Fiscal Year Ended June 30, | ||||||||||||||||||||||||||
(In thousands) | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||
Americas | $ | 39,351 | 70 | % | $ | 40,517 | 75 | % | $ | 163,236 | 72 | % | $ | 151,609 | 75 | % | |||||||||||
Asia/Pacific & Europe | 16,819 | 30 | % | 13,516 | 25 | % | 62,722 | 28 | % | 51,595 | 25 | % | |||||||||||||||
Total | $ | 56,170 | 100 | % | $ | 54,033 | 100 | % | $ | 225,958 | 100 | % | $ | 203,204 | 100 | % | |||||||||||
Active Members (unaudited) |
|||||||||||||||||||||||||||
As of June 30, | |||||||||||||||||||||||||||
2019 | 2018 | Change from Prior Year |
Percent Change | ||||||||||||||||||||||||
Active Independent Distributors (1) | |||||||||||||||||||||||||||
Americas | 44,000 | 67 | % | 45,000 | 71 | % | (1,000 | ) | (2.2 | )% | |||||||||||||||||
Asia/Pacific & Europe | 22,000 | 33 | % | 18,000 | 29 | % | 4,000 | 22.2 | % | ||||||||||||||||||
Total Active Independent Distributors | 66,000 | 100 | % | 63,000 | 100 | % | 3,000 | 4.8 | % | ||||||||||||||||||
Active Customers (2) | |||||||||||||||||||||||||||
Americas | 95,000 | 80 | % | 94,000 | 81 | % | 1,000 | 1.1 | % | ||||||||||||||||||
Asia/Pacific & Europe | 24,000 | 20 | % | 22,000 | 19 | % | 2,000 | 9.1 | % | ||||||||||||||||||
Total Active Customers | 119,000 | 100 | % | 116,000 | 100 | % | 3,000 | 2.6 | % | ||||||||||||||||||
Active Members (3) | |||||||||||||||||||||||||||
Americas | 139,000 | 75 | % | 139,000 | 78 | % | — | — | % | ||||||||||||||||||
Asia/Pacific & Europe | 46,000 | 25 | % | 40,000 | 22 | % | 6,000 | 15.0 | % | ||||||||||||||||||
Total Active Members | 185,000 | 100 | % | 179,000 | 100 | % | 6,000 | 3.4 | % | ||||||||||||||||||
(1) Active Independent Distributors have purchased product in the prior three months for retail or personal consumption. | |||||||||||||||||||||||||||
(2) Active Customers have purchased product in the prior three months for personal consumption only. | |||||||||||||||||||||||||||
(3) Total Active Members is the sum of Active Independent Distributors and Active Customers. |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA: | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended June 30, | Fiscal Year Ended June 30, | ||||||||||||||
(In thousands) | 2019 | 2018 | 2019 | 2018 | |||||||||||
GAAP Net income | $ | 3,907 | $ | 2,992 | $ | 7,429 | $ | 5,761 | |||||||
Interest expense | 41 | 99 | 323 | 456 | |||||||||||
Provision for income taxes | 1,591 | 1,009 | 1,801 | 3,787 | |||||||||||
Depreciation and amortization | 539 | 383 | 1,895 | 1,325 | |||||||||||
Non-GAAP EBITDA: | 6,078 | 4,483 | 11,448 | 11,329 | |||||||||||
Adjustments: | |||||||||||||||
Stock compensation expense | 1,388 | 1,087 | 5,525 | 3,196 | |||||||||||
Other income, net | 130 | 199 | 261 | 319 | |||||||||||
Other adjustments(1) | 95 | (594 | ) | 1,015 | 66 | ||||||||||
Total adjustments | 1,613 | 692 | 6,801 | 3,581 | |||||||||||
Non-GAAP Adjusted EBITDA | $ | 7,691 | $ | 5,175 | $ | 18,249 | $ | 14,910 | |||||||
(1) Other adjustments breakout: | |||||||||||||||
Class-action lawsuit expenses | $ | 37 | $ | 317 | $ | 564 | $ | 659 | |||||||
Executive team severance expenses, net | — | 377 | (79 | ) | 437 | ||||||||||
Executive team recruiting and transition expenses | — | — | — | 207 | |||||||||||
Other nonrecurring legal expenses | 58 | — | 530 | 51 | |||||||||||
Insurance reimbursement | — | (425 | ) | — | (425 | ) | |||||||||
Change in estimate of accrued import liabilities | — | (863 | ) | — | (863 | ) | |||||||||
Total adjustments | $ | 95 | $ | (594 | ) | $ | 1,015 | $ | 66 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP Net Income and Non-GAAP Adjusted EPS: | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended June 30, | Fiscal Year Ended June 30, | ||||||||||||||
(In thousands) | 2019 | 2018 | 2019 | 2018 | |||||||||||
GAAP Net income | $ | 3,907 | $ | 2,992 | $ | 7,429 | $ | 5,761 | |||||||
Adjustments: | |||||||||||||||
Executive team severance expenses, net | — | 314 | (79 | ) | 374 | ||||||||||
Executive team recruiting and transition expenses | — | — | — | 207 | |||||||||||
Class-action lawsuit expenses | 37 | 317 | 564 | 659 | |||||||||||
Other nonrecurring legal expenses | 58 | — | 530 | 51 | |||||||||||
Insurance reimbursement | — | (425 | ) | — | (425 | ) | |||||||||
Change in estimate of accrued import liabilities | — | (863 | ) | — | (863 | ) | |||||||||
Tax impact of adjustments (1) | (27 | ) | 166 | 445 | (42 | ) | |||||||||
Tax expense impact of revaluation of deferred tax assets (2) | — | 306 | — | 1,472 | |||||||||||
Total adjustments, net of tax | 68 | (185 | ) | 1,460 | 1,433 | ||||||||||
Non-GAAP Net Income | $ | 3,975 | $ | 2,807 | $ | 8,889 | $ | 7,194 | |||||||
Three Months Ended June 30, | Fiscal Year Ended June 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Diluted earnings per share, as reported | $ | 0.26 | $ | 0.21 | $ | 0.50 | $ | 0.41 | |||||||
Total adjustments, net of tax | — | (0.01 | ) | 0.10 | 0.10 | ||||||||||
Diluted earnings per share, as adjusted (3) | $ | 0.26 | $ | 0.20 | $ | 0.59 | $ | 0.51 | |||||||
(1) Tax impact of the fiscal 2018 adjustments excludes the effect of the one-time deferred tax asset adjustment. | |||||||||||||||
(2) Tax impact of the remeasurement of our deferred tax assets, pursuant to the 2017 tax reform legislation. Deferred tax assets were reduced as the reversal of the underlying transactions will be deductible at the lower corporate tax rates included in the 2017 legislation | |||||||||||||||
(3) May not add due to rounding. |
Source: LifeVantage Corporation