LifeVantage Announces Financial Results for the Third Quarter of Fiscal 2018
Third Quarter Revenue Increased 12.3% Year over Year
Raises Midpoint of 2018 Guidance Range for Adjusted Earnings Per Share
2018 Initiatives Driving Sequential Revenue Growth
Third Quarter Fiscal 2018 Summary:
- Revenue increased 12.3% to
$50.6 million year over year and 2.2% sequentially; - Revenue in the
Americas increased 10.6% and revenue inAsia/Pacific &Europe increased 18.0% including a 10.1% increase inJapan , both on a year over year basis. On a sequential basis, all geographical regions generated growth, with the exception ofJapan , which followed its typical seasonal pattern from the second to third quarter; - Active independent distributors stayed consistent and active preferred customers decreased 0.9% year over year and increased on a sequential basis 1.6% and 1.9%, respectively;
- Adjusted EBITDA increased 109.8% year over year to
$3.4 million ; - Earnings per diluted share were
$0.12 , up from$0.00 in the prior year period; and - Adjusted earnings per diluted share were
$0.12 , up from$0.03 in the prior year period.
”We are pleased to report stronger third quarter sales growth on both a sequential and year over year basis,” stated
Third Quarter Fiscal 2018 Results
For the third fiscal quarter ended March 31, 2018, the Company reported revenue of
Gross profit for the third quarter of fiscal 2018 was
Operating income for the third quarter of fiscal 2018 was
Net income for the third quarter of fiscal 2018 was
Fiscal 2018 First Nine Months Results
For the first nine months of fiscal 2018, the Company reported net revenue of
Gross profit for the first nine months of fiscal 2018 was
Operating income for the first nine months of fiscal 2018 was
Net income for the first nine months of fiscal 2018 was
Balance Sheet & Liquidity
The Company generated
Fiscal Year 2018 Guidance
The Company is narrowing its non-GAAP adjusted earnings per diluted share guidance to a range of
Conference Call Information
The Company will hold an investor conference call today at
There will also be a simultaneous, live webcast available on the Investor Relations section of the Company's web site at http://investor.lifevantage.com/events-and-presentations. The webcast will be archived for approximately 30 days.
About
Forward Looking Statements
This document contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions reflecting optimism, satisfaction or disappointment with current prospects, as well as words such as "believe", "hopes", "intends", "estimates", "expects", "projects", "plans", "anticipates", "look forward to", "goal", “may be”, and variations thereof, identify forward-looking statements, but their absence does not mean that a statement is not forward-looking. Examples of forward-looking statements include, but are not limited to, statements we make regarding the benefits of our key initiatives, future growth and expected financial performance. Such forward-looking statements are not guarantees of performance and the Company's actual results could differ materially from those contained in such statements. These forward-looking statements are based on the Company's current expectations and beliefs concerning future events affecting the Company and involve known and unknown risks and uncertainties that may cause the Company's actual results or outcomes to be materially different from those anticipated and discussed herein. These risks and uncertainties include, among others, those discussed in greater detail in the Company's Annual Report on Form 10-K and the Company's Quarterly Report on Form 10-Q under the caption "Risk Factors," and in other documents filed by the Company from time to time with the
About Non-GAAP Financial Measures
We define Non-GAAP EBITDA as earnings before interest expense, income taxes, depreciation and amortization and Non-GAAP Adjusted EBITDA as earnings before interest expense, income taxes, depreciation and amortization, stock compensation expense, other income, net, and certain other adjustments. Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We define Non-GAAP Net Income as GAAP net income less certain tax adjusted non-recurring one-time expenses incurred during the period and Non-GAAP Earnings per Share as Non-GAAP Net Income divided by weighted-average shares outstanding.
We are presenting Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share because management believes that they provide additional ways to view our operations when considered with both our GAAP results and the reconciliation to net income, which we believe provides a more complete understanding of our business than could be obtained absent this disclosure. Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share are presented solely as supplemental disclosure because: (i) we believe these measures are a useful tool for investors to assess the operating performance of the business without the effect of these items; (ii) we believe that investors will find this data useful in assessing shareholder value; and (iii) we use Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share internally as benchmarks to evaluate our operating performance or compare our performance to that of our competitors. The use of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share has limitations and you should not consider these measures in isolation from or as an alternative to the relevant GAAP measure of net income prepared in accordance with GAAP, or as a measure of profitability or liquidity.
The tables set forth below present Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share which are non-GAAP financial measures to Net Income and Earnings per Share, our most directly comparable financial measures presented in accordance with GAAP.
Investor Relations Contacts:
Managing Director, ICR
(617) 956-6736
scott.vanwinkle@icrinc.com
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(unaudited) | |||||||
(In thousands, except per share data) | March 31, 2018 | June 30, 2017 | |||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 13,952 | $ | 11,458 | |||
Accounts receivable | 1,329 | 1,334 | |||||
Income tax receivable | 280 | 913 | |||||
Inventory, net | 15,816 | 16,575 | |||||
Prepaid expenses and deposits | 7,852 | 5,266 | |||||
Total current assets | 39,229 | 35,546 | |||||
Property and equipment, net | 5,660 | 3,127 | |||||
Intangible assets, net | 1,148 | 1,247 | |||||
Long-term deferred income tax asset | 3,593 | 4,087 | |||||
Other long-term assets | 1,299 | 1,242 | |||||
TOTAL ASSETS | $ | 50,929 | $ | 45,249 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 4,629 | $ | 4,850 | |||
Commissions payable | 7,372 | 6,837 | |||||
Income tax payable | 72 | 215 | |||||
Other accrued expenses | 11,617 | 9,453 | |||||
Current portion of long-term debt | 2,000 | 2,000 | |||||
Total current liabilities | 25,690 | 23,355 | |||||
Long-term debt | |||||||
Principal amount | 4,000 | 5,500 | |||||
Less: unamortized discount and deferred offering costs | (35 | ) | (60 | ) | |||
Long-term debt, net of unamortized discount and deferred offering costs | 3,965 | 5,440 | |||||
Other long-term liabilities | 1,972 | 1,927 | |||||
Total liabilities | 31,627 | 30,722 | |||||
Commitments and contingencies | |||||||
Stockholders' equity | |||||||
Preferred stock — par value $0.0001 and $0.001 per share, 5,000 and 50,000 shares authorized, no shares issued or outstanding | — | — | |||||
Common stock — par value $0.0001 and $0.001 per share, 40,000 and 250,000 shares authorized and 14,307 and 14,232 issued and outstanding as of March 31, 2018 and June 30, 2017, respectively | 1 | 14 | |||||
Additional paid-in capital | 123,955 | 121,599 | |||||
Accumulated deficit | (104,723 | ) | (106,992 | ) | |||
Accumulated other comprehensive income (loss) | 69 | (94 | ) | ||||
Total stockholders’ equity | 19,302 | 14,527 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 50,929 | $ | 45,249 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||||||||||||||||||||||||||||||
Revenue, net | $ | 50,562 | $ | 45,007 | $ | 149,171 | $ | 148,848 | ||||||||||||||||||||||||||||||||||||||
Cost of sales | 8,921 | 8,233 | 26,778 | 24,565 | ||||||||||||||||||||||||||||||||||||||||||
Gross profit | 41,641 | 36,774 | 122,393 | 124,283 | ||||||||||||||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||
Commissions and incentives | 24,320 | 22,843 | 71,124 | 72,679 | ||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative | 15,023 | 13,708 | 45,246 | 48,695 | ||||||||||||||||||||||||||||||||||||||||||
Total operating expenses | 39,343 | 36,551 | 116,370 | 121,374 | ||||||||||||||||||||||||||||||||||||||||||
Operating income | 2,298 | 223 | 6,023 | 2,909 | ||||||||||||||||||||||||||||||||||||||||||
Other expense: | ||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | (92 | ) | (131 | ) | (357 | ) | (406 | ) | ||||||||||||||||||||||||||||||||||||||
Other income (expense), net | 27 | (32 | ) | (120 | ) | (353 | ) | |||||||||||||||||||||||||||||||||||||||
Total other expense | (65 | ) | (163 | ) | (477 | ) | (759 | ) | ||||||||||||||||||||||||||||||||||||||
Income before income taxes | 2,233 | 60 | 5,546 | 2,150 | ||||||||||||||||||||||||||||||||||||||||||
Income tax (expense) benefit | (598 | ) | 1 | (2,777 | ) | (626 | ) | |||||||||||||||||||||||||||||||||||||||
Net income | $ | 1,635 | $ | 61 | $ | 2,769 | $ | 1,524 | ||||||||||||||||||||||||||||||||||||||
Net income per share: | ||||||||||||||||||||||||||||||||||||||||||||||
Basic | $ | 0.12 | $ | — | $ | 0.20 | $ | 0.11 | ||||||||||||||||||||||||||||||||||||||
Diluted | $ | 0.12 | $ | — | $ | 0.20 | $ | 0.11 | ||||||||||||||||||||||||||||||||||||||
Weighted-average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||
Basic | 14,006 | 13,915 | 13,975 | 13,858 | ||||||||||||||||||||||||||||||||||||||||||
Diluted | 14,178 | 14,105 | 14,136 | 14,122 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue by Region | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Americas | $ | 38,026 | 75 | % | $ | 34,379 | 76 | % | $ | 111,092 | 74 | % | $ | 112,127 | 75 | % | ||||||||||||||||||||||||||||||||||||
Asia/Pacific & Europe | 12,536 | 25 | % | 10,628 | 24 | % | 38,079 | 26 | % | 36,721 | 25 | % | ||||||||||||||||||||||||||||||||||||||||
Total | $ | 50,562 | 100 | % | $ | 45,007 | 100 | % | $ | 149,171 | 100 | % | $ | 148,848 | 100 | % | ||||||||||||||||||||||||||||||||||||
Active Independent Distributors (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
As of March 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Americas | 45,000 | 71 | % | 46,000 | 73 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Asia/Pacific & Europe | 18,000 | 29 | % | 17,000 | 27 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Total | 63,000 | 100 | % | 63,000 | 100 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Active Preferred Customers (2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
As of March 31, | ||||||||||||||||||||||||||||||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Americas | 89,000 | 81 | % | 89,000 | 80 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Asia/Pacific & Europe | 21,000 | 19 | % | 22,000 | 20 | % | ||||||||||||||||||||||||||||||||||||||||||||||
Total | 110,000 | 100 | % | 111,000 | 100 | % | ||||||||||||||||||||||||||||||||||||||||||||||
(1) Active Independent Distributors have purchased product in the prior three months for retail or personal consumption. | ||||||||||||||||||||||||||||||||||||||||||||||||||||
(2) Active Preferred Customers have purchased product in the prior three months for personal consumption only. |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||
GAAP Net income | $ | 1,635 | $ | 61 | $ | 2,769 | $ | 1,524 | ||||||||||||||||||||||||||||||||||||||
Interest Expense | 92 | 131 | 357 | 406 | ||||||||||||||||||||||||||||||||||||||||||
Provision for income taxes | 598 | (1 | ) | 2,777 | 626 | |||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 270 | 399 | 942 | 1,224 | ||||||||||||||||||||||||||||||||||||||||||
Non-GAAP EBITDA: | 2,595 | 590 | 6,845 | 3,780 | ||||||||||||||||||||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||||||||||||
Stock compensation expense | 657 | 277 | 2,110 | 1,792 | ||||||||||||||||||||||||||||||||||||||||||
Other (income) expense, net | (27 | ) | 32 | 120 | 353 | |||||||||||||||||||||||||||||||||||||||||
Other adjustments(1) | 185 | 726 | 659 | 3,902 | ||||||||||||||||||||||||||||||||||||||||||
Total adjustments | 815 | 1,035 | 2,889 | 6,047 | ||||||||||||||||||||||||||||||||||||||||||
Non-GAAP Adjusted EBITDA | $ | 3,410 | $ | 1,625 | $ | 9,734 | $ | 9,827 | ||||||||||||||||||||||||||||||||||||||
(1) Other adjustments for the three months ended March 31, 2018 include approximately $0.1 million for expenses associated with executive severance, recruiting and transition and $0.1 million for expenses associated with class-action lawsuits. Other adjustments for the three months ended March 31, 2017 include approximately $0.6 million for expenses associated with executive severance, recruiting and transition and search firm expenses and $0.1 million for expenses associated with class-action lawsuits. Other adjustments for the nine months ended March 31, 2018 include approximately $0.3 million for expenses associated with class-action lawsuits, $0.3 million for expenses associated with executive severance, recruiting and transition and $0.1 million for expenses associated with non-recurring legal and accounting. Other adjustments for the nine months ended March 31, 2017 include approximately $2.7 million for costs associated with the audit committee review, $1.1 million for executive transition and search firm expenses and $0.1 million associated with class-action lawsuits. |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP Net Income and Non-GAAP Adjusted EPS | ||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||
GAAP Net income | $ | 1,635 | $ | 61 | $ | 2,769 | $ | 1,524 | ||||||||||||||||||||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||||||||||||
Executive team severance expenses, net | 60 | (40 | ) | 60 | 39 | |||||||||||||||||||||||||||||||||||||||||
Executive team recruiting and transition expenses | — | 477 | 207 | 542 | ||||||||||||||||||||||||||||||||||||||||||
Audit committee independent review expenses | — | — | — | 2,742 | ||||||||||||||||||||||||||||||||||||||||||
Class-action lawsuit expenses | 125 | 86 | 342 | 86 | ||||||||||||||||||||||||||||||||||||||||||
Other nonrecurring legal and accounting expenses | — | — | 51 | — | ||||||||||||||||||||||||||||||||||||||||||
Tax impact of adjustments (1) | (50 | ) | (152 | ) | (207 | ) | (993 | ) | ||||||||||||||||||||||||||||||||||||||
Tax expense impact of revaluation of deferred tax assets (2) | — | — | 1,166 | — | ||||||||||||||||||||||||||||||||||||||||||
Total adjustments, net of tax | 135 | 371 | 1,619 | 2,416 | ||||||||||||||||||||||||||||||||||||||||||
Non-GAAP Net Income: | $ | 1,770 | $ | 432 | $ | 4,388 | $ | 3,940 | ||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||||||||||||||||||||||||||||||||
Diluted earnings per share, as reported | $ | 0.12 | $ | — | $ | 0.20 | $ | 0.11 | ||||||||||||||||||||||||||||||||||||||
Total adjustments, net of tax | 0.01 | 0.03 | 0.11 | 0.17 | ||||||||||||||||||||||||||||||||||||||||||
Diluted earnings per share, as adjusted (3) | $ | 0.12 | $ | 0.03 | $ | 0.31 | $ | 0.28 | ||||||||||||||||||||||||||||||||||||||
(1) Tax impact of adjustments excludes the effect of the one-time deferred tax asset adjustment. | ||||||||||||||||||||||||||||||||||||||||||||||
(2) Tax impact of the remeasurement of our deferred tax assets, pursuant to the 2017 tax reform legislation. Deferred tax assets were reduced as the reversal of the underlying transactions will be deductible at the lower corporate tax rates included in the 2017 legislation. | ||||||||||||||||||||||||||||||||||||||||||||||
(3) May not add due to rounding. |
Source: LifeVantage Corporation