LifeVantage Announces Financial Results for the Fourth Fiscal Quarter and Full Fiscal Year 2021
Revenue of
Fourth Quarter Adjusted EPS Increased 10.7% Year over Year
Fourth Quarter Fiscal 2021 Summary*:
- Revenue of
$54.8 million , a decrease of 7.7% from the prior year period and an increase of 6.2% sequentially; - Total active accounts decreased 5.0% compared to the prior period while increasing 1.2% sequentially to 170,000. The year over year decline includes a decline in distributors of 13.7%, partially offset by an increase of 0.9% in customers. Compared to the third quarter of fiscal 2021, the number of distributors was flat and customers grew by 1.9%;
- Earnings per diluted share were
$0.35 , up 34.6% over the prior year period and up 191.7% sequentially; - Adjusted earnings per diluted share were
$0.31 , up 10.7% compared to$0.28 in the prior year period and up 55.0% sequentially; and - Adjusted EBITDA decreased 19.3% to
$6.6 million compared to the prior period and increased 37.9% sequentially.
* All comparisons are on a year over year basis and compare the fourth quarter of fiscal 2021 to the fourth quarter of fiscal 2020, unless otherwise noted.
Fiscal Year 2021 Summary**:
- Revenue decreased 5.5% to
$220.2 million ; - Revenue in the
Americas decreased 7.0% and revenue inAsia/Pacific &Europe decreased 1.6%; - Earnings per diluted share were
$0.90 , compared to$0.79 in fiscal 2020; - Adjusted earnings per diluted share were
$1.00 , compared to$0.86 in fiscal 2020; - Adjusted EBITDA increased 3.7% to
$24.8 million ; - Repurchased 1.2 million, or
$11.9 million , of common shares; and - Strong balance sheet with
$23.2 million of cash and no debt.
**All growth rates compare fiscal 2021 to fiscal 2020.
“Fourth quarter revenues results were in line with our expectations and earnings were slightly ahead as we continued to focus on our core strategies for driving long-term growth and operational improvement. Adjusted earnings per share increased 11% despite an 8% decline in net sales,“ said
Fourth Quarter Fiscal 2020 Results
For the fourth fiscal quarter ended
Gross profit for the fourth quarter of fiscal 2021 was
Commissions and incentives expense for the fourth quarter of fiscal 2021 was
Selling, general and administrative expense (SG&A) for the fourth quarter of fiscal 2021 was
Operating income for the fourth quarter of fiscal 2021 was
Net income for the fourth quarter of fiscal 2021 was
Adjusted EBITDA decreased 19.3% to
Fiscal 2021 Full Year Results
For the fiscal year ended
Gross profit during fiscal 2021 was
Commissions and incentives expense for fiscal 2021 was
SG&A expense for fiscal 2021 was
Operating income for fiscal 2021 was
Net income for fiscal 2021 was
Adjusted EBITDA increased 3.7% to
Balance Sheet & Liquidity
The Company generated
Fiscal Year 2022 Guidance
The Company expects to generate revenue in the range of
Conference Call Information
The Company will hold an investor conference call today at
There will also be a simultaneous, live webcast available on the Investor Relations section of the Company's web site at http://investor.lifevantage.com/events-and-presentations or directly at http://public.viavid.com/index.php?id=145578.The webcast will be archived for approximately 30 days.
About
Forward Looking Statements
This document contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions reflecting optimism, satisfaction or disappointment with current prospects, as well as words such as "believe," "will," "hopes," "intends," "estimates," "expects," "projects," "plans," "anticipates," "look forward to," "goal," “may be,” and variations thereof, identify forward-looking statements, but their absence does not mean that a statement is not forward-looking. Examples of forward-looking statements include, but are not limited to, statements we make regarding executing against and the benefits of our key initiatives, future growth, including geographic and product expansion, and expected financial performance. Such forward-looking statements are not guarantees of performance and the Company's actual results could differ materially from those contained in such statements. These forward-looking statements are based on the Company's current expectations and beliefs concerning future events affecting the Company and involve known and unknown risks and uncertainties that may cause the Company's actual results or outcomes to be materially different from those anticipated and discussed herein. These risks and uncertainties include, among others, further deterioration to the global economic and operating environments as a result of future COVID-19 developments, as well as those discussed in greater detail in the Company's Annual Report on Form 10-K and the Company's Quarterly Report on Form 10-Q under the caption "Risk Factors," and in other documents filed by the Company from time to time with the
About Non-GAAP Financial Measures
We define Non-GAAP EBITDA as earnings before interest expense, income taxes, depreciation and amortization and Non-GAAP Adjusted EBITDA as earnings before interest expense, income taxes, depreciation and amortization, stock compensation expense, other income, net, and certain other adjustments. Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We define Non-GAAP Net Income as GAAP net income less certain tax adjusted non-recurring one-time expenses incurred during the period and Non-GAAP Earnings per Share as Non-GAAP Net Income divided by weighted-average shares outstanding.
We are presenting Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share because management believes that they provide additional ways to view our operations when considered with both our GAAP results and the reconciliation to net income, which we believe provides a more complete understanding of our business than could be obtained absent this disclosure. Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share are presented solely as supplemental disclosure because: (i) we believe these measures are a useful tool for investors to assess the operating performance of the business without the effect of these items; (ii) we believe that investors will find this data useful in assessing shareholder value; and (iii) we use Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share internally as benchmarks to evaluate our operating performance or compare our performance to that of our competitors. The use of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share has limitations and you should not consider these measures in isolation from or as an alternative to the relevant GAAP measure of net income prepared in accordance with GAAP, or as a measure of profitability or liquidity.
The tables set forth below present reconciliations of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share, which are non-GAAP financial measures to Net Income and Earnings per Share, our most directly comparable financial measures presented in accordance with GAAP.
Investor Relations Contact:
(646) 277-1260
reed.anderson@icrinc.com
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
As of | |||||||
(In thousands, except per share data) | |||||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 23,174 | $ | 22,138 | |||
Accounts receivable | 2,925 | 2,610 | |||||
Income tax receivable | 1,038 | — | |||||
Inventory, net | 16,145 | 13,888 | |||||
Prepaid expenses and other | 4,772 | 5,232 | |||||
Total current assets | 48,054 | 43,868 | |||||
Property and equipment, net | 11,123 | 7,170 | |||||
Right-of-use assets | 13,700 | 956 | |||||
Intangible assets, net | 719 | 851 | |||||
Deferred income tax asset | 1,208 | 2,164 | |||||
Equity securities | 2,205 | 2,205 | |||||
Other long-term assets | 1,723 | 1,663 | |||||
TOTAL ASSETS | $ | 78,732 | $ | 58,877 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 6,744 | $ | 3,521 | |||
Commissions payable | 8,138 | 9,219 | |||||
Income tax payable | 830 | 784 | |||||
Lease liabilities | 2,151 | 1,184 | |||||
Other accrued expenses | 7,336 | 10,311 | |||||
Current portion of long-term debt, net | — | — | |||||
Total current liabilities | 25,199 | 25,019 | |||||
Long-term lease liabilities | 16,032 | — | |||||
Other long-term liabilities | 694 | 604 | |||||
Total liabilities | 41,925 | 25,623 | |||||
Commitments and contingencies | |||||||
Stockholders' equity | |||||||
Preferred stock — par value |
— | — | |||||
Common stock — par value |
1 | 1 | |||||
Additional paid-in capital | 129,048 | 126,416 | |||||
Accumulated deficit | (92,346 | ) | (93,307 | ) | |||
Accumulated other comprehensive income | 104 | 144 | |||||
Total stockholders’ equity | 36,807 | 33,254 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 78,732 | $ | 58,877 | |||
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
For the Three Months Ended (unaudited) |
Fiscal Year Ended |
||||||||||||||
(In thousands, except per share data) | 2021 | 2020 | 2021 | 2020 | |||||||||||
Revenue, net | $ | 54,777 | $ | 59,368 | $ | 220,181 | $ | 232,915 | |||||||
Cost of sales | 9,782 | 9,449 | 38,187 | 37,964 | |||||||||||
Gross profit | 44,995 | 49,919 | 181,994 | 194,951 | |||||||||||
Operating expenses: | |||||||||||||||
Commissions and incentives | 25,603 | 28,894 | 103,541 | 111,571 | |||||||||||
Selling, general and administrative | 12,811 | 14,816 | 60,838 | 67,914 | |||||||||||
Total operating expenses | 38,414 | 43,710 | 164,379 | 179,485 | |||||||||||
Operating income | 6,581 | 6,209 | 17,615 | 15,466 | |||||||||||
Other expense: | |||||||||||||||
Interest expense | — | (1 | ) | (17 | ) | (120 | ) | ||||||||
Other expense, net | (103 | ) | (120 | ) | (366 | ) | (685 | ) | |||||||
Total other expense | (103 | ) | (121 | ) | (383 | ) | (805 | ) | |||||||
Income before income taxes | 6,478 | 6,088 | 17,232 | 14,661 | |||||||||||
Income tax expense | (1,571 | ) | (2,264 | ) | (4,338 | ) | (3,112 | ) | |||||||
Net income | $ | 4,907 | $ | 3,824 | $ | 12,894 | $ | 11,549 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.36 | $ | 0.27 | $ | 0.92 | $ | 0.82 | |||||||
Diluted | $ | 0.35 | $ | 0.26 | $ | 0.90 | $ | 0.79 | |||||||
Weighted-average shares outstanding: | |||||||||||||||
Basic | 13,754 | 14,258 | 14,070 | 14,105 | |||||||||||
Diluted | 13,879 | 14,703 | 14,268 | 14,599 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||||||||
Revenue by Region | ||||||||||||||||||||||||||||
Three Months Ended (unaudited) |
Fiscal Year Ended |
|||||||||||||||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||
$ | 37,677 | 69 | % | $ | 41,690 | 70 | % | $ | 154,655 | 70 | % | $ | 166,336 | 71 | % | |||||||||||||
17,100 | 31 | % | 17,678 | 30 | % | 65,526 | 30 | % | 66,579 | 29 | % | |||||||||||||||||
Total | $ | 54,777 | 100 | % | $ | 59,368 | 100 | % | $ | 220,181 | 100 | % | $ | 232,915 | 100 | % | ||||||||||||
Active Accounts (unaudited) |
||||||||||||||||||||||||||||
As of |
||||||||||||||||||||||||||||
2021 | 2020 | Change from Prior Year |
Percent Change |
|||||||||||||||||||||||||
Active Independent Distributors(1) | ||||||||||||||||||||||||||||
41,000 | 65 | % | 49,000 | 67 | % | (8,000 | ) | (16.3 | ) | % | ||||||||||||||||||
22,000 | 35 | % | 24,000 | 33 | % | (2,000 | ) | (8.3 | ) | % | ||||||||||||||||||
Total Active Independent Distributors | 63,000 | 100 | % | 73,000 | 100 | % | (10,000 | ) | (13.7 | ) | % | |||||||||||||||||
Active Customers(2) | ||||||||||||||||||||||||||||
78,000 | 73 | % | 83,000 | 78 | % | (5,000 | ) | (6.0 | ) | % | ||||||||||||||||||
29,000 | 27 | % | 23,000 | 22 | % | 6,000 | 26.1 | % | ||||||||||||||||||||
Total Active Customers | 107,000 | 100 | % | 106,000 | 100 | % | 1,000 | 0.9 | % | |||||||||||||||||||
Active Accounts(3) | ||||||||||||||||||||||||||||
119,000 | 70 | % | 132,000 | 74 | % | (13,000 | ) | (9.8 | ) | % | ||||||||||||||||||
51,000 | 30 | % | 47,000 | 26 | % | 4,000 | 8.5 | % | ||||||||||||||||||||
Total Active Accounts | 170,000 | 100 | % | 179,000 | 100 | % | (9,000 | ) | (5.0 | ) | % | |||||||||||||||||
(1) Active Independent Distributors have purchased product in the prior three months for retail or personal consumption. | ||||||||||||||||||||||||||||
(2) Active Customers have purchased product in the prior three months for personal consumption only. | ||||||||||||||||||||||||||||
(3) Total Active Accounts is the sum of Active Independent Distributors and Active Customers. |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA: | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended |
Fiscal Year Ended |
||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||
GAAP Net income | $ | 4,907 | $ | 3,824 | $ | 12,894 | $ | 11,549 | |||||||
Interest expense | — | 1 | 17 | 120 | |||||||||||
Provision for income taxes | 1,571 | 2,264 | 4,338 | 3,112 | |||||||||||
Depreciation and amortization(1) | 817 | 824 | 3,460 | 2,777 | |||||||||||
Non-GAAP EBITDA: | 7,295 | 6,913 | 20,709 | 17,558 | |||||||||||
Adjustments: | |||||||||||||||
Stock compensation expense | (79 | ) | 838 | 2,036 | 4,919 | ||||||||||
Other expense, net | 103 | 120 | 366 | 685 | |||||||||||
Other adjustments(2) | (700 | ) | 334 | 1,736 | 806 | ||||||||||
Total adjustments | (676 | ) | 1,292 | 4,138 | 6,410 | ||||||||||
Non-GAAP Adjusted EBITDA | $ | 6,619 | $ | 8,205 | $ | 24,847 | $ | 23,968 | |||||||
(1) Includes |
|||||||||||||||
(2) Other adjustments breakout: | |||||||||||||||
Lease abandonment | $ | — | $ | — | $ | 495 | $ | — | |||||||
Class-action lawsuit expenses, net of recoveries | $ | (1,002 | ) | $ | 334 | $ | (144 | ) | $ | 703 | |||||
Executive team severance expenses, net | 160 | — | 851 | — | |||||||||||
Executive team recruiting and transition expenses | 142 | — | 534 | — | |||||||||||
Other nonrecurring legal and accounting expenses | — | — | — | 103 | |||||||||||
Insurance reimbursement | — | — | — | — | |||||||||||
Change in estimate of accrued import liabilities | — | — | — | — | |||||||||||
Total adjustments | $ | (700 | ) | $ | 334 | $ | 1,736 | $ | 806 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP Net Income and Non-GAAP Adjusted EPS: | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended |
Fiscal Year Ended |
||||||||||||||
(In thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||
GAAP Net income | $ | 4,907 | $ | 3,824 | $ | 12,894 | $ | 11,549 | |||||||
Adjustments: | |||||||||||||||
Executive team severance expenses, net(1) | 83 | — | 269 | — | |||||||||||
Executive team recruiting and transition expenses | 142 | — | 534 | — | |||||||||||
Lease abandonment(2) | — | — | 830 | — | |||||||||||
Class-action lawsuit expenses, net of recoveries | (1,002 | ) | 334 | (144 | ) | 703 | |||||||||
Other nonrecurring legal and accounting expenses | — | — | — | 103 | |||||||||||
Accelerated depreciation related to change in lease term | — | 152 | 101 | 456 | |||||||||||
Tax impact of adjustments | 188 | (181 | ) | (192 | ) | (323 | ) | ||||||||
Total adjustments, net of tax | (589 | ) | 305 | 1,398 | 939 | ||||||||||
Non-GAAP Net Income | $ | 4,318 | $ | 4,129 | $ | 14,292 | $ | 12,488 | |||||||
Three Months Ended |
Fiscal Year Ended |
||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Diluted earnings per share, as reported | $ | 0.35 | $ | 0.26 | $ | 0.90 | $ | 0.79 | |||||||
Total adjustments, net of tax | (0.04 | ) | 0.02 | 0.10 | 0.06 | ||||||||||
Diluted earnings per share, as adjusted(3) | $ | 0.31 | $ | 0.28 | $ | 1.00 | $ | 0.86 | |||||||
(1) Net of |
|||||||||||||||
(2) Includes remaining lease rent expense of |
|||||||||||||||
(3) May not add due to rounding. |
Source: LifeVantage Corporation