U.S. SECURITIES AND EXCHANGE COMMISSION
                                      WASHINGTON, D.C. 20549


                                            Form 10-QSB

                                      Quarterly Report Under
                                the Securities Exchange Act of 1934

                                For Quarter Ended:  March 31, 1996

                                 Commission File Number:  33-28106



                                    YAAK RIVER RESOURCES, INC.
               (Exact name of small business issuer as specified in its charter)



                                             Colorado
                  (State or other jurisdiction of incorporation or organization)

                                            84-1097796
                                 (IRS Employer Identification No.)

                                         830 S. Kline Way
                                        Lakewood, Colorado
                             (Address of principal executive offices)

                                               80226
                                            (Zip Code)

                                          (303) 985-3972
                                    (Issuer's Telephone Number)


(Former name, former address and former fiscal year, if changed since last
report)


Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12
months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the
past 90 days:   Yes __X__   No ____.

The number of shares of the registrant's only class of common stock issued
and outstanding, as of March 31, 1996, was 56,666,000 shares.


                                              PART I


ITEM 1.     FINANCIAL STATEMENTS.

      The unaudited financial statements for the three month period ended
March 31, 1996, are attached hereto.

ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      The following discussion should be read in conjunction with the
Financial Statements and notes thereto included herein.

      The Company generated no revenues from its operations during the three
month period ending March 31, 1996, and the Company is considered a
development stage company.  The plan of operation of the Company during the
three month period ending March 31, 1996, generally involves the acquisition
of additional mineral claims and the taking to patent of a number of the
claims acquired and to be acquired by the Company in the future.

      The Company incurred an operating loss during the three month period
ending March 31, 1996.  The Company is expected to continue to operate at a
loss until earnings, if any, are received from the harvesting of the metal
and non-metal resources known to exist within the boundaries of the Company's
properties.

      The Company believes the income which it derives from its role as
General Partner of the Timber Partnership and related activities will satisfy
its cash requirements for the next nine months, providing that the Company
does not commence mining activities.  At present, the Company's financial
resources are not sufficient to commence mining activities.  In order to
satisfy the Company's capital requirements for additional drilling and to
develop a mining feasibility program, it will be necessary for the Company to
obtain additional financing in the minimum estimated amount of $750,000. 
Management of the Company is continuing to seek possible interested partners
to join with the Company in developing its mining claims.  The Company is
actively soliciting joint venture partners to expand its mining activities,
based upon the valuation of the Company's claims and properties as reported
in the independent engineering valuation report.  The report also advised the
Company to consolidate adjoining claims to make such joint ventures more
attractive.  As of the date of this report, management is unaware of any
third parties who are interested in joining with the Company in this regard. 
Exploration and mining activities of other mining companies in the
surrounding area of Northern Montana and Canada in similar geological
settings provides a basis for management to believe that it will be able to
interest joint venturers in its proposed mining ventures.  However, in the
event the Company is unable to either solicit joint venture partners or
otherwise obtain the capital deemed necessary in order to commence mining
operations, it is possible that management will reconsider the Company's 


business plan and begin to seek out other viable business opportunities in
order to provide the Company's shareholders with liquidity.

      The Company currently has no employees and relies upon the unpaid
services of its officers for the operation of the Company.  The contracted
services of individuals will continue until it is justifiable to employ a
full time employee.

                                    PART II.  OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS - None

ITEM 2.     CHANGES IN SECURITIES - NONE

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES - NONE

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - NONE.

ITEM 5.     OTHER INFORMATION - NONE.

ITEM 6.     EXHIBITS AND REPORTS ON FORM 8-K -

            (a)    Exhibits
                   EX-27       Financial Data Schedule

            (b)    Reports on Form 8-K - None.



YAAK RIVER RESOURCES, INC.
(A Development Stage Company)
Unaudited
Balance Sheet
Unaudited Audited March 31 December 31 1996 1995 _________ ___________ ASSETS Current Assets Cash $ 2,293 $ 2,293 Accounts Receivable-O'Hara Resources 2,200 2,200 Investment-Mining Properties 305,410 305,410 _________ ___________ Total Current Assets 309,903 309,903 Other Assets Organizational Costs- Net of Amortization 0 0 _________ ___________ Total Other Assets 0 0 _________ ___________ TOTAL ASSETS $ 309,903 $ 309,903 LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities Current Liabilities Accounts Payable 17,865 17,865 Advance from (YRML) Purchase, 1.5 Units 20,000 20,000 Current Portion-Long Term Debt 7,500 7,500 _________ ___________ Total Current Liabilities 45,365 45,365 Long-Term Liabilities Long Term Debt 122,500 122,500 _________ ___________ Total Long-Term Liabilities 122,500 122,500 _________ ___________ Total Liabilities $ 167,865 $ 167,865 Shareholder's Equity Series A Common Stock, Par Value $.0001 Per Share; 250,000,000 Shares Authorized; Issued and Outstanding - 56,666,000 Shares 5,666 5,666 Series B Common Stock, Par Value $.0001 Per Share; 250,000,000 Shares Authorized; Issued and Outstanding - None 0 0 Preferred Stock, Par Value $.0001 Per Share; 50,000,000 Shares Authorized; Issued and Outstanding - None 0 0 Capital Paid in Excess of Par Value 297,163 297,163 Deficit Accumulated During the Development Stage (160,791) (160,791) _________ ___________ Total Shareholders' Equity $ 142,038 $ 142,038 _________ ___________ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 309,903 $ 309,903 The accompanying notes are an integral part of these financial statements.
YAAK RIVER RESOURCES, INC. (A Development Stage Company) Unaudited Statement of Operations
For the June 10, 1988 Three Months For the (Inception) Ended Year Ended Thru March 31, December 31, March 31, 1996 1995 1996 ____________ ____________ _________________ Income $ 0 $ 0 $ 0 Expenses Amortization 0 0 1,500 Bank Charges 0 0 270 Legal and Accounting 0 3,780 34,633 Director Fees 0 0 800 Office 0 116 6,898 Stock Fees and Other Costs 0 930 9,032 Administration/Consulting 0 352 34,111 Mining Assessments and Fees 0 12,464 57,334 Bad Debt 0 0 4,000 Rent/Telephone 0 122 12,213 ____________ ____________ _________________ Total Expenses 0 17,764 160,761 Net (Loss) Accumulated During the Development Stage $ 0 (17,764) (160,791) Weighted Average Number of Shares Outstanding 56,666,000 56,666,000 56,666,000 Net Loss Per Share $ (*) $ (*) $ (*) *Less than $0.01 Per Share. The accompanying notes are an integral part of these financial statements.
YAAK RIVER RESOURCES, INC. (A Development Stage Company) Unaudited Cash Flow Statement
For the June 10, 1988 Three Months For the (Inception) Ended Year Ended Thru March 31, December 31, March 31, 1996 1995 1996 ____________ ____________ ______________ Cash Flows From Operating Activities: Net (Loss) Accumulated During Development Stage $ 0 $ (17,764) $ (160,791) Amortization and Depreciation 0 0 1,500 Organization Costs 0 0 (1,500) Decrease (Increase) in Accounts Payable 0 (640) 17,865 Decrease (Increase) in Accounts Receivable 0 2,200 (2,200) Decrease (Increase) in Loans to Shareholder 0 0 0 ____________ ___________ _____________ Net Cash Flows Used By Operating Activities 0 (16,204) (145,126) Cash Flows From Investing Activities: Investment Purchase 0 0 (305,410) ____________ ___________ _____________ Net Cash Flows Used By Investing Activities 0 0 (305,410) Cash Flows From Financing Activities: Issuance of Common Stock 0 0 1,800 Loans from LP Investors 0 20,000 20,000 Proceeds From Long-Term Debt 0 0 167,500 Payment of Long-Term Debt 0 (7,500) (37,500) Proceeds From Sale of Stock 0 0 301,029 ____________ ____________ ______________ Net Cash Flows Provided By Financing Activities 0 12,500 452,829 ____________ ____________ ______________ Net Increase (Decrease) in Cash 0 (3,704) 2,293 ____________ ___________ _____________ Cash at Beginning of Period 2,293 5,997 0 ____________ ____________ ______________ Cash at End of Period $ 2,293 $ 2,293 $ 2,293 The accompanying notes are an integral part of these financial statements.
YAAK RIVER RESOURCES, INC. (A Development Stage) Unaudited Statement of Shareholders' Equity
Deficit Accumulated Number of Additional During the Shares Common Paid In Development Common Stock Stock Capital Stage Total ____________ ______ __________ ___________ ________ Balance at June 10, 1988 0 $ 0 $ 0 $ 0 $ 0 Stock issued for services January 6, 1989 10,000,000 1,000 500 0 1,500 Stock issued for cash January 6, 1989 5,000,000 500 0 0 500 Public offering November 27, 1989 2,666,000 266 12,353 0 12,619 Net Loss for year ended December 31, 1989 (3,765) (3,765) Net Loss for year ended December 31, 1990 (10,129) (10,129) Net Loss for year ended December 31, 1991 (300) (300) Stock issued for assets (YRML) January 10, 1992 30,000,000 3,000 134,910 0 137,910 Net Loss for year ended December 31, 1992 (47,589) (47,589) Stock issued for cash June 30, 1993 6,000,000 600 149,400 0 150,000 Stock issued for services June 30, 1993 3,000,000 300 0 0 300 Net Loss for year ended December 31, 1993 (54,951) (54,951) Net Loss for year ended December 31, 1994 (26,293) (26,293) Net Loss for year ended December 31, 1995 (17,764) (17,764) Net Loss for three months ended March 31, 1996 0 0 ____________ ______ __________ ___________ ________ Balance at March 31, 1996 56,666,000 $5,666 $ 297,163 $ (160,791) $142,038 The accompanying notes are an integral part of these financial statements.
YAAK RIVER RESOURCES, INC. (A Development Stage Company) Notes to Financial Statements March 31, 1996 (Unaudited) Note 1 - Organization and Summary of Significant Accounting Policies: Organization: On June 10, 1988, Yaak River Resources, Inc. (the Company) was incorporated under the laws of Colorado under the name of Andraplex Corporation. The name was changed at the Annual Shareholder's Meeting on January 10, 1992. The Company's primary purpose is to engage in selected acquisitions and development of mineral and mining properties. Initial Public Offering: In the Company's initial public offering, which was closed on November 27, 1989, the Company sold 2,580,000 units (the Units). 86,000 additional shares were issued to the underwriters. Each Unit consisted of one (1) share of Series A Common Stock, one (1) A Warrant exercisable at $.05, one (1) B Warrant exercisable at $.10. Costs, consisting of $9,444 and 86,000 shares of Series A Common Stock, incurred to complete the registration were offset against the gross proceeds. The Company's fiscal year end is December 31. Note 2 - Purchase of Mineral Properties: On January 10, 1992, at the Annual Meeting of Shareholders, the shareholders voted unanimously to purchase certain mineral and mining properties (the Properties) located in the State of Montana, including leases, drawings, engineering studies and other tangible and intangible assets associated with the Properties. The seller of the Properties was Yaak River Mines, Ltd. They received 30,000,000 shares of Series A Common Stock. The issuance of the 30,000,000 shares of Series A Common Stock was exempt from registration under the exemption provided in Section 4(2) of the Securities Act of 1933, as amended. The Company is the beneficiary of 16,000,000 of the above shares which are being held in the Con Tolman Memorial Trust C. 8,000,000 additional shares of the Company were placed in the trust as part of the original purchase of the Company. These 24,000,000 shares are expected to be used to acquire additional mining properties. Note 3 - Yaak River Resources Timber Division, Limited Partnership: On August 14, 1992, the Company formed a limited partnership, Yaak River Resources Timber Division L.P. (the Partnership), a Colorado limited partnership, with subscriptions for 40 Units at $5,000.00 per Unit for an aggregate price of $200,000.00. Each Unit contains 1/40th interest in the Partnership and 150,000 shares of Series A Common Stock of the Company. The Company is the general partner of the Partnership. As a part of the formation of the Partnership, the Company agreed to reserve 6,000,000 shares of its Series A Common Stock for the Partnership. Said 6,000,000 shares of Series A Common Stock represents the shares offered in the Units issued by the Partnership. The Partnership was formed for the purpose of developing certain available natural resources on properties under the management of the Company. On June 30, 1993, the Company sold six million (6,000,000) shares of its $.0001 par value Series A Common Stock for the issuance to the purchasers of the Limited Partnership interests in the Yaak River Resources, Timber Division L.P., for $150,000. Note 4 - Income Taxes: The Company has made no provision for income taxes because there have been no operations to date causing income for financial statement or tax purposes. Note 5 - Net (Loss) Per Common Share The net (loss) per common share of the Series A Common Stock is computed based on the weighted average number of shares outstanding. Note 6 - Long-Term Debt Note Payable to the Roy Grush Estate in annual installments of $7,500, 0%, due 09/2014, secured by the Properties (Note 2). The Company has agreed to pay the minimum annual assessment costs of maintenance and improvements on claims in lieu of interest. Following is a summary of long-term debt at March 31, 1996: 1996 $ 7,500 1997 7,500 1998 7,500 1999 7,500 2000 7,500 ________ 37,500 Remaining 85,000 ________ $122,500
SIGNATURES Pursuant to the requirements of Section 12 of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. YAAK RIVER RESOURCES, INC. (Registrant) Dated: May 15, 1996 By: Wm. Ernest Simmons Wm. Ernest Simmons President YAAK RIVER RESOURCES, INC. Exhibit Index to Quarterly Report on Form 10-QSB For the Quarter Ended March 31, 1996 EXHIBITS EX-27 Financial Data Schedule
 

5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE UNAUDITD FINANCIAL STATEMENTS FILED WITH FORM 10-QSB FOR THE QUARTER ENDED MARCH 31, 1996, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 3-MOS DEC-31-1995 MAR-31-1996 2,293 0 2,200 0 305,410 309,903 0 0 309,903 45,365 122,500 0 0 5,666 142,038 309,903 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0